|
|
|
|
|
|
|
|
|
|
|
ESTIMATED RETURN FROM TWO (2) HECTARES OF TEAK
|
|
|
|
|
|
|
|
|
Year of
|
Number of
|
Total Volume
|
Total Volume
|
Price per
|
Total
|
|
Partial Cuts
|
Trees Extracted
|
(Cubic Meters)
|
(Board Feet)
|
Board Foot
|
Value
|
|
1 (5)
|
796
|
50
|
|
$0.06
|
|
|
6 (10)
|
466
|
108
|
|
$0.40
|
|
|
11 (15)
|
340
|
240
|
|
$0.50
|
|
|
16* (20)
|
632
|
554
|
|
$2.00
|
|
|
*Final Cut |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
less annual |
|
|
|
|
|
|
maint/insur |
|
|
|
|
|
|
fee of $1,500 |
|
|
|
|
|
|
for 16 years |
|
|
|
|
|
|
less initial |
|
|
|
|
|
|
investment |
|
|
|
|
|
|
NET RETURN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This teak already has 4 years of excellent growth and will be harvested in 16 more years. |
|
|
|
|
|
|
|
|
Above figures are based upon the current market price of teak and are NOT incremented |
|
for any projected increase in teak prices per year. If this rate of increase continues at its |
|
current 5% for the next 16 years this will produce a final return of more than $1,000,000. |
|
|
|
|
|
|
|
|
Above figures also DO NOT include the value of a Panamanian resident visa or the appreciation of the |
|
land value due to its location. Remember, you will have title to 2 hectares (almost 5 acres). |
|
With cruise ships originating from Colon, commercial flights may soon be flying in directly from |
|
the US and the value of this land may well appreciate significantly. |
|
|
.
|
|
